Luedtke’s Dine-N-Bowl Location: Mount Calvary, WI Description: Luedtke’s Dine-N-Bowl is a bowling alley in Mount Calvary, WI. This small, eight-lane bowling alley serves as the town’s entertainment 325 days a year. Included in the bowling alley is a café area and arcade for additional sources of income. Revenues and expenses are calculated based on town […]
Family Fun Park Location: Cape Coral, FL Description: The attached spreadsheet model includes a forecasted analysis for the Family Fun Park which is located in Cape Coral, FL. The Family Park offers attractions for all ages. It features a 6,000 square foot arcade, paintball courses, children’s playground, miniature golf course, etc. The price of the
Mini Town USA Location: San Antonio, TX Description: The attached model includes a spreadsheet analysis for Mini Town USA located in San Antonio, TX. Mini Town is currently listed for sale at $1,500,000. The spreadsheet model includes a pro forma income statement, balance sheet, free cash flows and an analysis for the weighted average cost
Marina Lakes Golf Course Location: Delray Beach, FL Description: Located in Delray Beach, FL, Marina Lakes Golf Course offers golfers of every skill level an opportunity to practice, improve, and play the game they love. It is an 18-hole championship caliber golf course with an all grass driving range that is lighted at night. There
Children of America Location: Chicago, IL Description: Children of America is a franchise that educates and watches children ages six months up to 12 years. To be competitive, the business derives most of its revenue from tuition charged to parents. The majority of the business’s expenses go towards salaries for its employees. Children of America
Action Helicopters Location: Miami, FL Description: Action Helicopters is a company based out of Miami, FL which gives site-seeing rides for tourists and transportation for business personnel. The business is currently for sale and the asking price is set at $500,000. We built an Excel spreadsheet to analyze the company’s operations and other relevant aspects
Birch North Park Theatre Location: San Diego, CA Description: The Birch North Park Theatre is located in the heart of San Diego. The theatre has been bringing plays, performances, and other live productions to San Diego since 1928. Being the only theatre of its size, 730 seats, it is becoming an attraction for not only
Exposures International Gallery of Fine Art Location: Sedona, AZ Description: The attached spreadsheet is a model for an art gallery located in Sedona, Arizona. Exposures International Gallery of Fine Art is one of the largest fine art galleries in the world. For the past fifteen years, the gallery has earned a reputation as a national
The Golf Club at Rancho California Location: Murrieta, CA Description: The attached spreadsheet model is for the Golf Club at Rancho California golf course located in Murrieta, CA. The currently listed sales price is $5,000,000. This model includes a pro forma income statement and balance sheet for the golf course based on market assumptions in
LA Fitness Location: Description: The following spreadsheet is a model that helps to analyze the potential purchase of LA Fitness. The current listing price for the sale of LA Fitness is $10,000,000. Our model includes a forecast of the income statement and balance sheet for the next ten years. Because it is a pro forma
Regal Movie Theatre Location: Description: This analysis is for the purchase of a Regal Movie Theatre for a price of $11,500,000. We have projected a sale of 1,330,425 tickets per year and 40% of our customers buying concessions. This equals out to a gross income of $2,900,000 with a profit of $96,500. These numbers increase
Wedgewood Golf Course Location: Conroe, TX Description: This analysis is for Wedgewood Golf Course located in Conroe, Texas. The listed price of the golf course and facility is $2,900,000. This model consists of a pro forma income statement, balance sheet, free cash flows, cost of capital (WACC), internal rate of return, and includes an optional
Fort Cinema Location: Fort Scott, KS Description: We created a spreadsheet model for Fort Cinema movie theater located in Fort Scott, Kansas. This model includes a pro forma income statement, balance sheet, weighted average cost of capital calculation, free cash flows, as well as probabilities of good and bad markets. All of these forecasts are
Boca Lago Country Club Location: Boca Raton, FL Description: Boca Lago Country Club is a golf course located in Florida. This workbook represents a financial analysis performed on Boca Lago. It consists of an income statement and an accompanying balance sheet, a statement of free cash flows, a projection of WACC, a good/bad scenario, and,
Rancho Mirage Golf Club Location: Rancho Mirage, CA Description: The attached spreadsheet model is for the Rancho Mirage Golf Club located in Rancho Mirage, CA, and currently listed for sale at $3,500,000. This model includes a pro forma income statement and balance sheet for the golf club based on market assumptions in the area and
Wingstop Location: Coeur d’Alene, ID Description: The attached spreadsheet model is for the Wingstop restaurant located in Coeur d’Alene, ID, and currently listed for sale at $300,000. This model includes a pro forma income statement and balance sheet for the restaurant based on market assumptions in the area and an analysis of the costs of
Big O Tires Location: Wyoming Description: Big O Tires is a large retail tire franchise with over 480 independently owned and operated locations in 20 states. This company was founded in 1962 when the market for tire manufacturers was booming. There is now a location of the franchise for sale in Wyoming. The asking price
Funeral Home Location: Colorado Description: This analysis evaluates a funeral home for sale in a mountain valley of Colorado. The current listing price is $285,000. The attached spreadsheet shows a pro forma income statement and balance sheet for the funeral home based on market assumptions in the area and an analysis of costs of capital
Bookstore Location: Provo, UT Description: This is an analysis for purchasing a bookstore in Provo, UT. We are assuming that there are 34,000 students enrolled at BYU and that we will be able to get 8% of them to come to our storefront and 5% of them to purchase from our website. There are forty-one
Gustin Location: California Description: The attached spreadsheet is a model for the California-based company known as Gustin. Gustin specializes in high quality denim jeans sold at wholesale prices. Our model contains a pro forma income statement as well as a balance sheet along with WACC, IRR, free cash flows, and a risk assessment. Our inputs
