Funeral Home Location: Colorado Description: This analysis evaluates a funeral home for sale in a mountain valley of Colorado. The current listing price is $285,000. The attached spreadsheet shows a pro forma income statement and balance sheet for the funeral home based on market assumptions in the area and an analysis of costs of capital […]
Bookstore Location: Provo, UT Description: This is an analysis for purchasing a bookstore in Provo, UT. We are assuming that there are 34,000 students enrolled at BYU and that we will be able to get 8% of them to come to our storefront and 5% of them to purchase from our website. There are forty-one
Gustin Location: California Description: The attached spreadsheet is a model for the California-based company known as Gustin. Gustin specializes in high quality denim jeans sold at wholesale prices. Our model contains a pro forma income statement as well as a balance sheet along with WACC, IRR, free cash flows, and a risk assessment. Our inputs
Magic Suds Location: Rexburg, ID Description: In this analysis of Magic Suds laundromat in Rexburg, ID, we have made a pro forma income statement and balance sheet. We made our forecasts using assumptions taken from comparable businesses, locations, and economic conditions. Through considerable research, we have been able to forecast the financial possibilities of this
Anytime Fitness Location: Arlington, TX Description: The attached spreadsheet model evaluates Anytime Fitness located in Arlington, TX currently listed for sale at $75,000. Within the spreadsheet, you will find a pro forma with our forecasted income statement, balance sheet, cost of capital and free cash flows statement based on our market research. The cells that
Pocatello Auto Repair Service Location: Pocatello, ID Description: The attached spreadsheet is a model for a Pocatello auto repair service located in Pocatello, ID and is currently listed for $850,000. The model includes a pro forma income statement and balance sheet for the service. The model is based on market assumptions with auto repair services
Super Bubbles Cleaning Solutions Location: Arkadelphia, AR Description: The attached spreadsheet model is for Super Bubbles Cleaning Solutions located in Arkadelphia, AR. This car wash was listed for sale for $250,000. The model includes a pro forma income statement and balance sheet for the car wash based on market assumptions in the area, and an
Xpress Car Wash Location: Rexburg, ID Description: Our group valuated a local car wash in Rexburg, ID called Xpress Car Wash. The car wash sits on 0.97 acres of land, the building of which is 4,500 square feet. In our valuation, we assumed the property value at $280,000 ($288,000 per acre), and building value at
Cookie Club of America Location: San Diego, CA Description: The attached spreadsheet model is for Cookie Club of America located in San Diego, CA, but can be altered easily for the analysis of similar companies. This company was recently seeking venture capital for their military emblem cookie line. Our model for this venture includes assumptions
Boise’s Oldest Flower Shop Location: Boise, ID Description: Boise’s Oldest Flower Shop is located in a busy area that is experiencing heavy residential and commercial growth. Listed for only $90,000, the flower shop provides an easily funded opportunity for those with an entrepreneurial heart to achieve their dreams without incurring an insurmountable amount of debt.
Accu-Tile Location: Newburgh, NY Description: The attached spreadsheet model pertains to Accu-Tile, a tile and granite retailer located in Newburgh, NY. Accu-Tile is currently listed for sale for $1,195,000. In this model, you will find a pro forma income statement and balance sheet; all assumptions are based on the market in the area. Also included
Rocky Mountain DVD Rental Location: SE Idaho Description: We have developed a financial analysis with our own estimates specifically for Rocky Mountain DVD Rental. This is a small business of five DVD rental kiosks spread across southeast Idaho. The model shows our own forecasted estimations of the company’s income statement and balance sheet. It’s a
Golf Course Location: Ohio Description: The attached spreadsheet model is for a golf course in Ohio. This model includes a pro forma income statement and balance sheet for the golf course based on market assumptions in the area and an analysis of the costs of capital and internal rate of return. The model allows variables
RoRo’s Bakery Location: Dallas, TX Description: RoRo’s Bakery is a small family owned company that makes and sells cinnamon rolls and dinner rolls. They are located in a suburb just east of Dallas, Texas. Their products are Cinn-A-Rolls and Dinn-A-Rolls. The main product is their cinnamon rolls, which represent roughly 86% of their revenues. As
Cabin on the Hill Location: Shawnee National Forest, IL Description: Cabin on the Hill is a beautiful destination for family reunions, vacations, or romantic getaways. It is located in southern Illinois in the depths of the Shawnee National Forest. It is in the country and yet it is just a short drive from town. This
38-Unit Apartment Complex Location: Rexburg, ID Description: The attached spreadsheet model is for the 38-unit apartment complex located in Rexburg, Idaho, and currently listed for sale at $3,500,000. This model includes a pro forma income statement and balance sheet for the complex based on market assumptions in the area and an analysis of the costs
Zoyo Yogurt Location: South Jordan, UT Company Website: For Sale Website: Description: Zoyo Yogurt is a frozen yogurt franchise that offers many different flavors of yogurt with a variety of toppings. Yogurt is a popular trend right now in the U.S., especially in the areas where a lot of college students live. This Zoyo Yogurt
Greek Food Gourmet Location: Rexburg, ID Company Website: For Sale Website: Description: Greek Food Gourmet is a restaurant that specializes in Greek Foods. It is located in Rexburg, Idaho. The asking price of the business is $70,000. This price includes furniture, fixtures, equipment worth $65,000, and $5,000 worth of inventory on hand. The building is
Portofino Townhome Community Location: Fort Myers, FL Company Website: For Sale Website: Description: The attached spreadsheet is for the Portofino Townhome community in Fort Myers, Florida that is listed for sale at $3.25 million. This spreadsheet includes a pro forma income statement and balance sheet for the community forecasted out over fifteen years based on
Car Wash Location: Rexburg, ID Company Website: For Sale Website: Description: The attached spreadsheet shows a forecast of a car wash located in Rexburg, Idaho, with a list price of $1,500,000. This purchase includes all assets within the business such as land, equipment, supplies and building. This spreadsheet encompasses a forecast, pro forma income and
