Johnson Floral Location: Boise, ID Description: The attached spreadsheet is a forecast that we prepared for a floral shop called Johnson Floral near Boise, ID. It is currently listed for sale at $75,000, which is lower than when we originally began the projections. We did a projection of 10 years into the future of how […]
Yummy Cupcakes Location: Los Angeles, CA Description: The attached spreadsheet model is for the Original Yummy Cupcakes store located in Los Angeles, CA listed for $850,000. The model includes a balance sheet and income statement forecasted for ten years with reasonable assumptions for the current growth and location of the store. It also forecasts the
Pure Light Location: Laguna Hills, CA Description: The attached spreadsheet model is for Pure Light located in Laguna Hills, CA, which is a candle studio and craft store that is currently listed for sale at $110,000. This model includes a pro forma income statement and balance sheet for Pure Light based on market assumptions in
Mama Romano’s Location: Orlando, FL Description: Mama Romano’s is a pizza shop located in Orlando, Florida, that sells pizza, pasta, and salad. It is currently on the market. The worksheet attached includes a pro forma income statement and balance sheet as well as future options that are available depending on the market and the owner’s
Papa Murphy’s Location: Salt Lake City, UT Description: The attached spreadsheet is a model for the Papa Murphy’s located in Salt Lake City, Utah. The current price of the restaurant is $125,000. The simulation model includes a pro forma income statement with a balance sheet for the store. The computations and amounts used in the
Isla Vista Bike Shop Location: Isla Vista, CA Description: The Isla Vista bike shop is located in Isla Vista, California. Their operations include bike sales, bike rentals, parts and accessories, and service/repairs. Currently, the shop is listed for sale for $69,000. It is a small business, owned by a local businessman who leases a property
Village Gun Store (2013) Location: Whitefield, NH Description: Village Gun Store is a small store that carries an inventory of around 700 firearms, which includes selections of various handguns, rifles, and shotguns. The store also sells the ammo and accessories that accompany those firearms. The store is located on a heavily traveled street which leads
Kitt’s Kornbread Location: Description: Kitt’s Kornbread is a locally-owned restaurant that has a growth potential. In order to be competitive in a small town, Kitt’s Kornbread meals cost an average of $12, which includes drinks. Start-up restaurants in America are commonly thought of as risky investments. However, recent research has shown that restaurants are not
The Cellar Location: Idaho Falls, ID Description: The Cellar is a restaurant serving international cuisine currently operating in Idaho Falls. It is available for sale at $295,000. Based on current market rates and data available that can help investors and potential buyers make decisions, a reliable forecast of the income statement, balance sheet, and statement
Dance Furniture Company Location: Center, TX Description: The attached spreadsheet model is for Dance Furniture Company located in Center, TX, which is currently listed for sale at $2,550,000. This model includes a pro forma income statement and balance sheet for Dance Furniture based on current market assumptions in the area. It also includes an analysis
Massage Envy Location: Description: Massage Envy is a massage parlor that offers massage services and products. To be competitive, the company focuses on advertising the low costs and friendly therapists at the parlor. The company is staffed by certified massage therapists. This allows the company to advertise not only sales but also reliability and professionalism
Queen City Creamery Location: Cumberland, MD Description: The attached spreadsheet model is for the Queen City Creamery that is located in Cumberland, MD. Our model includes an income statement and balance sheet for the restaurant. We developed some numbers that we thought would be reasonable for the business and for the revenues that they would
The Battery Guy Location: Idaho Falls, ID Description: The Battery Guy is a company located in Idaho Falls, ID. It specializes in utility size battery sales and repairs as well as heavy loading equipment rentals. In the attached spreadsheet is a detailed analysis of the financial outlook of the company over the next ten years.
Gun Emporium Location: Houston, TX Description: This is a compilation of a gun shop for sale called Gun Emporium located in the North Houston, Texas area. Along with the gun shop is a plot of land used for a shooting range. Revenue would be earned through the selling of firearms, with a smaller portion being
Stick It Shop Location: Idaho Falls, ID Description: The attached spreadsheet is an analysis of a small shop in Idaho Falls, ID, called the Stick It Shop, which is selling for $79,000. This sale price does not include the price to buy the land or a building, as the company currently rents their office space.
Reliable Emergency Vehicles, Inc. Location: Spring, TX Description: The attached spreadsheet model is for Reliable Emergency Vehicles, Inc. and the company is listed for $1,925,000. REV Inc. has been making and selling new and used ambulances since 1992 and is located in Spring, Texas. Included in the spreadsheet is a pro forma income statement and
Sun City Golf & Cars Inc. Location: Hillsborough County, FL Description: The attached spreadsheet model is of Sun City Golf & Cars Inc, a golf cart dealership located in Hillsborough County, Florida. It is listed for sale for $165,000. The projected model includes financial statements, options to expand, and cases of bankruptcy. Based on current
Ice Mine Location: Connellsville, PA Description: This model is for the Ice Mine ice skating and roller skating facility in Connellsville, Pennsylvania. The facility is currently listed on the market for $2,790,000. The complex includes an official size ice-rink and a large roller-rink. Three party rooms are available for rental use. There are seven employees
Holiday Inn Express Location: Clearlake, CA Description: The attached spreadsheet is a model for the Holiday Inn Express in Clearlake, CA, which is currently listed for $9,000,000. The sheet includes a pro forma income statement and balance sheet. The forecasted numbers were derived from market rates including prices of land, utilities, construction, etc. The numbers
Bloomers Flower Shoppe Location: Eldridge, IA Description: Bloomers Flower Shoppe is a small flower arrangement and delivery service located in Eldridge, IA. It is an owner operated business with potential for growth as the neighboring tri-cities area expands. Bloomers has a well-established client base and by importing flowers wholesale from Guatemala, they are able to
